| Product | Vendor Cost | Discount | Final Cost | Profit Rate | Customer Price | Shipping | Merch Fee | Tax (6%) | MBS Total | MSRP | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Ballare | $19.00 | 1.0x | $19.00 | 1.600x | $30.40 | $1.22 | $1.22 (2.9% + $0.30) | $1.82 (6.0%) | $34.66 | $29.95 | |
| Broadway | $26.25 | 1.0x | $26.25 | 1.430x | $37.54 | $1.50 | $1.43 (2.9% + $0.30) | $2.25 (6.0%) | $42.72 | $41.95 | |
| DSI | Starlite 2 | $22.70 | 1.0x | $22.70 | 1.355x | $30.76 | $5.00 * | $1.34 (2.9% + $0.30) | $1.85 (6.0%) | $38.94 | $32.75 | |
| DSI | Starlite 2(w Fl Disc) | $23.20 | 1.0x | $23.20 | 1.375x | $31.90 | $5.00 * | $1.37 (2.9% + $0.30) | $1.91 (6.0%) | $40.18 | $34.95 | |
| DSI| Starlite 2(w Fl Disc) | $24.75 | 1.0x | $24.75 | 1.375x | $34.03 | $5.00 * | $1.43 (2.9% + $0.30) | $2.04 (6.0%) | $42.51 | $36.25 | |
| Dinkle Accent | $30.50 | 1.0x | $30.50 | 1.310x | $39.95 | $3.75 * | $1.57 (2.9% + $0.30) | $2.40 (6.0%) | $47.67 | $41.95 | |
| Dinkle Accent (w Fl Disc) | $30.50 | 1.0x | $30.50 | 1.260x | $38.43 | $3.75 * | $1.52 (2.9% + $0.30) | $2.31 (6.0%) | $46.01 | $41.95 | |
| Dinkle Accent (w Fl Disc) | $31.00 | 1.0x | $31.00 | 1.260x | $39.06 | $3.75 * | $1.54 (2.9% + $0.30) | $2.34 (6.0%) | $46.70 | $42.95 | |
| Ever-jazz Tan | $27.75 | 1.0x | $27.75 | 1.400x | $38.85 | $5.00 * | $1.57 (2.9% + $0.30) | $2.33 (6.0%) | $47.75 | $39.75 | |
| Ever-jazz Tan(w Fl Disc) | $29.25 | 1.0x | $29.25 | 1.310x | $38.32 | $5.00 * | $1.56 (2.9% + $0.30) | $2.30 (6.0%) | $47.17 | $41.95 | |
| Ever-jazz Tan(w Fl Disc) | $30.25 | 1.0x | $30.25 | 1.340x | $40.54 | $5.00 * | $1.62 (2.9% + $0.30) | $2.43 (6.0%) | $49.59 | $43.25 | |
| Ever-jazz Tan(w Fl Disc) | $34.75 | 1.0x | $34.75 | 1.276x | $44.34 | $5.00 * | $1.73 (2.9% + $0.30) | $2.66 (6.0%) | $53.73 | $47.45 | |
| Everdri | $11.50 | 1.0x | $11.50 | 1.482x | $17.05 | $1.25 * | $0.83 (2.9% + $0.30) | $1.02 (6.0%) | $20.15 | $15.50 | |
| Releve Platinum | $22.30 | 1.0x | $22.30 | 1.368x | $30.51 | $3.00 * | $1.27 (2.9% + $0.30) | $1.83 (6.0%) | $36.61 | $31.95 | |
| Releve Platinum | $25.80 | 1.0x | $25.80 | 1.300x | $33.54 | $5.00 * | $1.42 (2.9% + $0.30) | $2.01 (6.0%) | $41.97 | $37.95 | |
| Releve Platinum(w Fl Disc) | $26.01 | 1.0x | $26.01 | 1.417x | $36.86 | $5.00 * | $1.51 (2.9% + $0.30) | $2.21 (6.0%) | $45.58 | $39.85 | |
| Releve Platinum(w Fl Disc) | $26.01 | 1.0x | $26.01 | 1.417x | $36.86 | $5.00 * | $1.51 (2.9% + $0.30) | $2.21 (6.0%) | $45.58 | $39.85 | |
| S.P Balance B&T (w Fl Disc) | $24.75 | 1.0x | $24.75 | 1.410x | $34.90 | $5.00 * | $1.46 (2.9% + $0.30) | $2.09 (6.0%) | $43.45 | $37.75 | |
| S.P Balance B&T (w Fl Disc) | $24.75 | 1.0x | $24.75 | 1.410x | $34.90 | $5.00 * | $1.46 (2.9% + $0.30) | $2.09 (6.0%) | $43.45 | $37.75 | |
| S.P Releve-black | $24.00 | 1.0x | $24.00 | 1.385x | $33.24 | $5.00 * | $1.41 (2.9% + $0.30) | $1.99 (6.0%) | $41.64 | $35.95 | |
| S.P Releve-black(w Fl Disc) | $24.75 | 1.0x | $24.75 | 1.410x | $34.90 | $3.00 * | $1.40 (2.9% + $0.30) | $2.09 (6.0%) | $41.39 | $37.75 | |
| S.P Releve-black(w Fl Disc) | $24.75 | 1.0x | $24.75 | 1.410x | $34.90 | $3.00 * | $1.40 (2.9% + $0.30) | $2.09 (6.0%) | $41.39 | $37.75 | |
| S.P. Sfive Tan & Blk | $28.50 | 1.0x | $28.50 | 1.254x | $35.74 | $6.00 * | $1.51 (2.9% + $0.30) | $2.14 (6.0%) | $45.39 | $39.95 | |
| Stinger | $18.70 | 1.0x | $18.70 | 1.600x | $29.92 | $2.69 * | $1.25 (2.9% + $0.30) | $1.80 (6.0%) | $35.65 | - |
| Product | Vendor Cost | Discount | Final Cost | Profit Rate | Customer Price | Shipping | Merch Fee | Tax (6%) | MBS Total | MSRP | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 3002C Tuxedo Coat CUSTOM | $35.00 | 1.0x | $35.00 | 1.872x | $69.95 | $2.80 | $2.41 (2.9% + $0.30) | $4.20 (6.0%) | $79.35 | $69.95 | |
| 3034P Tuxedo Pants | $16.00 | 1.0x | $16.00 | 1.872x | $29.95 | $1.20 | $1.20 (2.9% + $0.30) | $1.80 (6.0%) | $34.15 | $29.95 | |
| 901 Tux Shirt | $10.25 | 1.0x | $10.25 | 1.556x | $15.95 | $0.64 | $0.78 (2.9% + $0.30) | $0.96 (6.0%) | $18.32 | $15.95 | |
| Bow Tie | $0.95 | 1.0x | $0.95 | 3.420x | $3.25 | $0.35 * | $0.40 (2.9% + $0.30) | $0.19 (6.0%) | $4.20 | $3.25 | |
| Bow Tie & Cummerbund | $4.45 | 1.0x | $4.45 | 2.235x | $9.95 | $0.40 | $0.60 (2.9% + $0.30) | $0.60 (6.0%) | $11.54 | $9.95 | |
| Cummerbund | $3.25 | 1.0x | $3.25 | 2.615x | $8.50 | $0.34 | $0.56 (2.9% + $0.30) | $0.51 (6.0%) | $9.90 | $8.50 |
| Product | Vendor Cost | Discount | Final Cost | Profit Rate | Customer Price | Shipping | Merch Fee | Tax (6%) | MBS Total | MSRP | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Athletic Socks | $0.96 | 1.0x | $0.96 | 3.650x | $3.50 | $0.38 * | $0.41 (2.9% + $0.30) | $0.21 (6.0%) | $4.51 | $4.00 | |
| DSI Crossover | $39.75 | 1.0x | $39.75 | 1.250x | $49.69 | $5.00 * | $1.89 (2.9% + $0.30) | $2.98 (6.0%) | $59.55 | $55.95 | |
| DSI MTX | $33.75 | 1.0x | $33.75 | 1.250x | $42.19 | $5.00 * | $1.67 (2.9% + $0.30) | $2.53 (6.0%) | $51.39 | $44.95 | |
| DSI Renegade (w Fl Disc) | $42.95 | 1.0x | $42.95 | 1.200x | $51.54 | $2.80 * | $1.88 (2.9% + $0.30) | $3.09 (6.0%) | $59.31 | $53.95 | |
| Dinkle Edge | $20.60 | 1.0x | $20.60 | 1.502x | $30.95 | $3.50 * | $1.30 (2.9% + $0.30) | $1.86 (6.0%) | $37.61 | $32.95 | |
| Dinkle Edge(w Fl Disc) | $24.65 | 1.0x | $24.65 | 1.377x | $33.94 | $3.50 * | $1.39 (2.9% + $0.30) | $2.04 (6.0%) | $40.87 | $37.95 | |
| Dinkle Formal | $17.95 | 1.0x | $17.95 | 1.518x | $27.25 | $3.50 * | $1.19 (2.9% + $0.30) | $1.63 (6.0%) | $33.57 | $28.95 | |
| Dinkle Formal B&W | $21.70 | 1.0x | $21.70 | 1.333x | $28.93 | $6.00 * | $1.31 (2.9% + $0.30) | $1.74 (6.0%) | $37.97 | $33.95 | |
| Dinkle Formal B&W w Fl Disc | $21.70 | 1.0x | $21.70 | 1.520x | $32.98 | $6.00 * | $1.43 (2.9% + $0.30) | $1.98 (6.0%) | $42.39 | $33.95 | |
| Dinkle Formal B&W w Fl Disc | $22.20 | 1.0x | $22.20 | 1.520x | $33.74 | $6.00 * | $1.45 (2.9% + $0.30) | $2.02 (6.0%) | $43.22 | $34.95 | |
| Dinkle Glide - B&W | $20.70 | 1.0x | $20.70 | 1.310x | $27.12 | $3.50 * | $1.19 (2.9% + $0.30) | $1.63 (6.0%) | $33.43 | $25.95 | |
| Dinkle Glide - B&W | $20.70 | 1.0x | $20.70 | 1.340x | $27.74 | $3.75 * | $1.21 (2.9% + $0.30) | $1.66 (6.0%) | $34.37 | $30.95 | |
| Dinkle Glide - B&W | $20.70 | 1.0x | $20.70 | 1.497x | $30.99 | $3.75 * | $1.31 (2.9% + $0.30) | $1.86 (6.0%) | $37.90 | $30.95 | |
| Dinkle Glide - B&w(w Fl Disc) | $20.70 | 1.0x | $20.70 | 1.392x | $28.81 | $3.75 * | $1.24 (2.9% + $0.30) | $1.73 (6.0%) | $35.54 | $30.95 | |
| Dinkle Glide - B&w(w Fl Disc) | $21.20 | 1.0x | $21.20 | 1.392x | $29.51 | $3.75 * | $1.26 (2.9% + $0.30) | $1.77 (6.0%) | $36.30 | $31.95 | |
| Dinkle Glide - B&w(w Fl Disc) | $21.70 | 1.0x | $21.70 | 1.428x | $30.99 | $3.75 * | $1.31 (2.9% + $0.30) | $1.86 (6.0%) | $37.90 | $32.95 | |
| Dinkle L.W. Nylon (GLP450/455) | $1.60 | 1.0x | $1.60 | 1.900x | $3.04 | $1.00 * | $0.42 (2.9% + $0.30) | $0.18 (6.0%) | $4.64 | $3.10 | |
| Dinkle Vanguard | $36.25 | 1.0x | $36.25 | 1.120x | $40.60 | $3.50 * | $1.58 (2.9% + $0.30) | $2.44 (6.0%) | $48.11 | $40.95 | |
| Dinkle Vanguard | $27.05 | 1.0x | $27.05 | 1.340x | $36.25 | $6.00 * | $1.53 (2.9% + $0.30) | $2.17 (6.0%) | $45.95 | $40.95 | |
| Dinkle Vanguard | $27.55 | 1.0x | $27.55 | 1.340x | $36.92 | $6.00 * | $1.54 (2.9% + $0.30) | $2.22 (6.0%) | $46.68 | $41.95 | |
| Drillmaster | $28.00 | 1.0x | $28.00 | 1.350x | $37.80 | $4.50 * | $1.53 (2.9% + $0.30) | $2.27 (6.0%) | $46.09 | $34.00 | |
| Drillmaster | $28.00 | 1.0x | $28.00 | 1.350x | $37.80 | $6.00 * | $1.57 (2.9% + $0.30) | $2.27 (6.0%) | $47.64 | $39.95 | |
| Drillmaster(w Fl Disc) | $28.00 | 1.0x | $28.00 | 1.323x | $37.04 | $6.00 * | $1.55 (2.9% + $0.30) | $2.22 (6.0%) | $46.81 | $39.95 | |
| Drillmaster(w Fl Disc) | $28.00 | 1.0x | $28.00 | 1.323x | $37.04 | $6.00 * | $1.55 (2.9% + $0.30) | $2.22 (6.0%) | $46.81 | $39.95 | |
| Pinnacle | $25.25 | 1.0x | $25.25 | 1.540x | $38.88 | $3.89 * | $1.54 (2.9% + $0.30) | $2.33 (6.0%) | $46.65 | $39.75 | |
| Super Drillmaster | $32.00 | 1.0x | $32.00 | 1.345x | $43.04 | $5.45 * | $1.71 (2.9% + $0.30) | $2.58 (6.0%) | $52.78 | $42.95 | |
| Super Drillmaster (w Fl Disc) | $32.00 | 1.0x | $32.00 | 1.304x | $41.73 | $5.45 * | $1.67 (2.9% + $0.30) | $2.50 (6.0%) | $51.35 | $42.95 | |
| Super Drillmaster (w Fl Disc) | $32.00 | 1.0x | $32.00 | 1.304x | $41.73 | $5.45 * | $1.67 (2.9% + $0.30) | $2.50 (6.0%) | $51.35 | $42.95 | |
| Viper Marching Shoe | $31.95 | 1.0x | $31.95 | 1.308x | $41.79 | $3.95 * | $1.63 (2.9% + $0.30) | $2.51 (6.0%) | $49.87 | $43.25 | |
| Viper Marching Shoe | $31.95 | 1.0x | $31.95 | 1.260x | $40.26 | $5.00 * | $1.61 (2.9% + $0.30) | $2.42 (6.0%) | $49.28 | $43.25 | |
| Viper Marching Shoe (w Fl Disc) | $32.75 | 1.0x | $32.75 | 1.279x | $41.89 | $5.00 * | $1.66 (2.9% + $0.30) | $2.51 (6.0%) | $51.06 | $44.95 | |
| Viper Marching Shoe (w Fl Disc) | $33.75 | 1.0x | $33.75 | 1.279x | $43.17 | $5.00 * | $1.70 (2.9% + $0.30) | $2.59 (6.0%) | $52.45 | $44.95 |
| Product | Vendor Cost | Discount | Final Cost | Profit Rate | Customer Price | Shipping | Merch Fee | Tax (6%) | MBS Total | MSRP | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Ever-dri | $11.50 | 1.0x | $11.50 | 1.500x | $17.25 | $2.00 * | $0.86 (2.9% + $0.30) | $1.03 (6.0%) | $21.14 | $17.95 | |
| Ever-dri | $12.00 | 1.0x | $12.00 | 1.380x | $16.56 | $2.00 * | $0.84 (2.9% + $0.30) | $0.99 (6.0%) | $20.39 | $18.75 | |
| Ever-dri | $12.25 | 1.0x | $12.25 | 1.390x | $17.03 | $2.25 * | $0.86 (2.9% + $0.30) | $1.02 (6.0%) | $21.16 | $19.15 | |
| Ever-jazz Tan | $27.75 | 1.0x | $27.75 | 1.400x | $38.85 | $5.00 * | $1.57 (2.9% + $0.30) | $2.33 (6.0%) | $47.75 | $39.75 | |
| Grip Factor Glove | $11.65 | 1.0x | $11.65 | 1.455x | $16.95 | $0.68 | $0.81 (2.9% + $0.30) | $1.02 (6.0%) | $19.46 | $17.95 |
| Product | Vendor Cost | Discount | Final Cost | Profit Rate | Customer Price | Shipping | Merch Fee | Tax (6%) | MBS Total | MSRP | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| DSI 45 Winged Garment w Imprint | $17.41 | 1.0x | $17.41 | 1.400x | $24.37 | $2.25 * | $1.07 (2.9% + $0.30) | $1.46 (6.0%) | $29.16 | $24.75 | |
| DSI Hook-n-loop B&W | $2.04 | 1.0x | $2.04 | 1.800x | $3.67 | $1.58 * | $0.45 (2.9% + $0.30) | $0.22 (6.0%) | $5.92 | $10.75 | |
| DSI Hyperformance Fingerless B&W | $7.55 | 1.0x | $7.55 | 1.380x | $10.42 | $1.58 * | $0.65 (2.9% + $0.30) | $0.63 (6.0%) | $13.27 | $10.75 | |
| DSI Hyperformance Glove B&W | $7.55 | 1.0x | $7.55 | 1.380x | $10.42 | $1.58 * | $0.65 (2.9% + $0.30) | $0.63 (6.0%) | $13.27 | $10.75 | |
| DSI Hyperformance Glove B&W | $7.95 | 1.0x | $7.95 | 1.355x | $10.77 | $1.58 * | $0.66 (2.9% + $0.30) | $0.65 (6.0%) | $13.66 | $11.25 | |
| DSI Hyperformance Glove B&w(all) | $8.25 | 1.0x | $8.25 | 1.355x | $11.18 | $1.58 * | $0.67 (2.9% + $0.30) | $0.67 (6.0%) | $14.10 | $11.65 | |
| DSI L. W. Sure Grip | $2.55 | 1.0x | $2.55 | 1.430x | $3.65 | $1.00 * | $0.43 (2.9% + $0.30) | $0.22 (6.0%) | $5.30 | $3.70 | |
| DSI L. W. Sure Grip | $2.18 | 1.0x | $2.18 | 1.770x | $3.86 | $1.00 * | $0.44 (2.9% + $0.30) | $0.23 (6.0%) | $5.53 | $4.10 | |
| DSI L. W. Sure Grip | $2.85 | 1.0x | $2.85 | 1.600x | $4.56 | $1.00 * | $0.46 (2.9% + $0.30) | $0.27 (6.0%) | $6.29 | $4.15 | |
| DSI L. W. Sure Grip(w Fl Disc) | $3.10 | 1.0x | $3.10 | 1.340x | $4.15 | $1.25 * | $0.46 (2.9% + $0.30) | $0.25 (6.0%) | $6.11 | $4.90 | |
| DSI L.W. Cotton Glove B&W | $2.20 | 1.0x | $2.20 | 1.340x | $2.95 | $1.58 * | $0.43 (2.9% + $0.30) | $0.18 (6.0%) | $5.14 | $3.00 | |
| DSI L.W. Cotton Glove B&W | $1.88 | 1.0x | $1.88 | 1.730x | $3.25 | $1.58 * | $0.44 (2.9% + $0.30) | $0.20 (6.0%) | $5.47 | $3.00 | |
| DSI L.w.cotton Fingerless B & W | $2.85 | 1.0x | $2.85 | 1.340x | $3.82 | $1.58 * | $0.46 (2.9% + $0.30) | $0.23 (6.0%) | $6.08 | $3.90 | |
| Dink Cotton Glove-long Wrist(w Fl Disc) | $1.42 | 1.0x | $1.42 | 1.590x | $2.26 | $1.00 * | $0.39 (2.9% + $0.30) | $0.14 (6.0%) | $3.79 | $2.25 | |
| Dink Cotton Glove-long Wrist(w Fl Disc) | $1.52 | 1.0x | $1.52 | 1.590x | $2.42 | $1.00 * | $0.40 (2.9% + $0.30) | $0.15 (6.0%) | $3.96 | $2.50 | |
| Dink Cotton Glove-long Wrist(w Fl Disc) | $1.62 | 1.0x | $1.62 | 1.550x | $2.51 | $1.00 * | $0.40 (2.9% + $0.30) | $0.15 (6.0%) | $4.06 | $2.60 | |
| Dinkle Cotton Glove (GLP80/10) | $2.05 | 1.0x | $2.05 | 1.000x | $2.05 | $0.45 * | $0.37 (2.9% + $0.30) | $0.12 (6.0%) | $3.00 | $2.10 | |
| Dinkle Cotton Glove (GLP80/10) | $2.05 | 1.0x | $2.05 | 1.000x | $2.05 | $0.45 * | $0.37 (2.9% + $0.30) | $0.12 (6.0%) | $3.00 | $2.10 | |
| Dinkle Cotton Glove (GLP80/10) | $1.36 | 1.0x | $1.36 | 1.450x | $1.97 | $1.00 * | $0.39 (2.9% + $0.30) | $0.12 (6.0%) | $3.48 | $2.35 | |
| Dinkle Half Finger Nylon GLP75 | $1.85 | 1.0x | $1.85 | 1.300x | $2.41 | $0.45 * | $0.38 (2.9% + $0.30) | $0.14 (6.0%) | $3.38 | $2.90 | |
| Dinkle L. W. Nylon F.less (GLP570/575) | $2.05 | 1.0x | $2.05 | 1.470x | $3.01 | $1.00 * | $0.42 (2.9% + $0.30) | $0.18 (6.0%) | $4.61 | $3.10 | |
| Dinkle L.W. Nylon Fingerless (GLP575) | $2.05 | 1.0x | $2.05 | 1.490x | $3.05 | $1.00 * | $0.42 (2.9% + $0.30) | $0.18 (6.0%) | $4.66 | $3.10 | |
| Dinkle L.W. Nylon Fingerless (GLP575) | $2.17 | 1.0x | $2.17 | 1.490x | $3.23 | $1.00 * | $0.42 (2.9% + $0.30) | $0.19 (6.0%) | $4.85 | $3.35 | |
| Dinkle L.W. Nylon Fingerless (GLP575) | $2.17 | 1.0x | $2.17 | 1.490x | $3.23 | $1.00 * | $0.42 (2.9% + $0.30) | $0.19 (6.0%) | $4.85 | $3.35 | |
| Dinkles L. W. Cotton Glove (GLP20/90) | $2.20 | 1.0x | $2.20 | 1.000x | $2.20 | $1.00 * | $0.39 (2.9% + $0.30) | $0.13 (6.0%) | $3.72 | $2.25 | |
| Dinkles Long Wrist Sure Grip (GLP 25/95) | $1.62 | 1.0x | $1.62 | 1.670x | $2.71 | $1.00 * | $0.41 (2.9% + $0.30) | $0.16 (6.0%) | $4.28 | $2.80 | |
| Dinkles Long Wrist Sure Grip (GLP 25/95) | $1.62 | 1.0x | $1.62 | 1.650x | $2.67 | $1.00 * | $0.41 (2.9% + $0.30) | $0.16 (6.0%) | $4.24 | $2.80 | |
| Dinkles Long Wrist Sure Grip (GLP 25/95) | $1.72 | 1.0x | $1.72 | 1.650x | $2.84 | $1.00 * | $0.41 (2.9% + $0.30) | $0.17 (6.0%) | $4.42 | $3.05 | |
| Glove-long Wrist | $1.16 | 1.0x | $1.16 | 1.680x | $1.95 | $0.08 | $0.36 (2.9% + $0.30) | $0.12 (6.0%) | $2.50 | $1.95 | |
| Glove-short Wrist | Black CUSTOM | $1.95 | 1.0x | $1.95 | 1.747x | $1.85 | $0.07 | $0.36 (2.9% + $0.30) | $0.11 (6.0%) | $2.39 | $1.85 | |
| Glove-short Wrist | White CUSTOM | $1.95 | 1.0x | $1.95 | 1.747x | $1.85 | $0.07 | $0.36 (2.9% + $0.30) | $0.11 (6.0%) | $2.39 | $1.85 | |
| Gloves-sure Grip | $1.19 | 1.0x | $1.19 | 2.016x | $2.40 | $0.10 | $0.37 (2.9% + $0.30) | $0.14 (6.0%) | $3.01 | $2.25 | |
| Gloves-sure Grip LW BLK | $1.30 | 1.0x | $1.30 | 2.150x | $2.79 | $0.35 * | $0.39 (2.9% + $0.30) | $0.17 (6.0%) | $3.70 | $2.55 | |
| Gloves-sure Grip Vel | $1.55 | 1.0x | $1.55 | 2.061x | $3.19 | $0.13 | $0.40 (2.9% + $0.30) | $0.19 (6.0%) | $3.91 | $3.10 | |
| Hi Performance Glove w/ Fingers | $6.55 | 1.0x | $6.55 | 1.400x | $9.17 | $0.70 * | $0.59 (2.9% + $0.30) | $0.55 (6.0%) | $11.01 | $9.25 | |
| Nylon Fingerless Gloves (BLK) | $1.70 | 1.0x | $1.70 | 2.000x | $3.40 | $0.35 * | $0.41 (2.9% + $0.30) | $0.20 (6.0%) | $4.36 | $2.80 | |
| S.P Drum Major Pro B&W | $18.40 | 1.0x | $18.40 | 1.480x | $27.23 | $2.00 * | $1.15 (2.9% + $0.30) | $1.63 (6.0%) | $32.01 | $27.75 | |
| S.P Drum Major Pro B&w(w Fla Disc) | $18.40 | 1.0x | $18.40 | 1.422x | $26.16 | $2.00 * | $1.12 (2.9% + $0.30) | $1.57 (6.0%) | $30.85 | $27.75 | |
| S.P Drum Major Pro B&w(w Fla Disc) | $21.55 | 1.0x | $21.55 | 1.400x | $30.17 | $1.75 * | $1.23 (2.9% + $0.30) | $1.81 (6.0%) | $34.96 | $29.95 | |
| S.P L.W. Cotton B&W | $2.55 | 1.0x | $2.55 | 1.780x | $4.54 | $1.00 * | $0.46 (2.9% + $0.30) | $0.27 (6.0%) | $6.27 | $4.65 | |
| S.P L.W. Cotton B&W | $2.40 | 1.0x | $2.40 | 1.900x | $4.56 | $1.00 * | $0.46 (2.9% + $0.30) | $0.27 (6.0%) | $6.29 | $4.65 | |
| S.P L.W. Cotton B&W | $2.55 | 1.0x | $2.55 | 1.900x | $4.84 | $1.00 * | $0.47 (2.9% + $0.30) | $0.29 (6.0%) | $6.61 | $4.65 | |
| S.P L.W. Cotton F.less B&W | $3.30 | 1.0x | $3.30 | 1.460x | $4.82 | $1.00 * | $0.47 (2.9% + $0.30) | $0.29 (6.0%) | $6.58 | $4.90 | |
| S.P L.W. Cotton F.less B&W | $3.30 | 1.0x | $3.30 | 1.460x | $4.82 | $1.00 * | $0.47 (2.9% + $0.30) | $0.29 (6.0%) | $6.58 | $4.90 | |
| S.P Sure Grip All Colors(w FL Disc) | $2.33 | 1.0x | $2.33 | 2.320x | $5.41 | $2.00 * | $0.51 (2.9% + $0.30) | $0.32 (6.0%) | $8.24 | $5.50 | |
| S.ppowerflex All Colors(w FL Disc) | $12.00 | 1.0x | $12.00 | 1.251x | $15.01 | $2.00 * | $0.79 (2.9% + $0.30) | $0.90 (6.0%) | $18.71 | $16.95 | |
| S.ppowerflex All Colors(w FL Disc) | $12.00 | 1.0x | $12.00 | 1.251x | $15.01 | $2.00 * | $0.79 (2.9% + $0.30) | $0.90 (6.0%) | $18.71 | $16.95 | |
| S.ppowerflex All Colors(w FL Disc) | $13.80 | 1.0x | $13.80 | 1.320x | $18.22 | $2.00 * | $0.89 (2.9% + $0.30) | $1.09 (6.0%) | $22.20 | $18.95 |
| Product | Vendor Cost | Discount | Final Cost | Profit Rate | Customer Price | Shipping | Merch Fee | Tax (6%) | MBS Total | MSRP | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Ava | $47.60 | 1.0x | $47.60 | 1.350x | $64.26 | $2.00 * | $2.22 (2.9% + $0.30) | $3.86 (6.0%) | $72.34 | $58.00 | |
| Caitlyn | $51.00 | 1.0x | $51.00 | 1.350x | $68.85 | $2.00 * | $2.35 (2.9% + $0.30) | $4.13 (6.0%) | $77.34 | $60.00 | |
| Caitlyn | $17.71 | 1.0x | $17.71 | 1.550x | $27.45 | $1.00 * | $1.13 (2.9% + $0.30) | $1.65 (6.0%) | $31.22 | $60.00 | |
| Dakota Dress | $47.60 | 1.0x | $47.60 | 1.350x | $64.26 | $2.00 * | $2.22 (2.9% + $0.30) | $3.86 (6.0%) | $72.34 | $58.00 | |
| Jenna Concert Dress | $47.08 | 1.0x | $47.08 | 1.200x | $56.50 | $2.26 | $2.00 (2.9% + $0.30) | $3.39 (6.0%) | $64.15 | - | |
| Nia | $43.33 | 1.0x | $43.33 | 1.200x | $52.00 | $2.08 | $1.87 (2.9% + $0.30) | $3.12 (6.0%) | $59.06 | $52.00 | |
| Stock Dress | $33.00 | 1.0x | $33.00 | 1.700x | $56.10 | $2.24 | $1.99 (2.9% + $0.30) | $3.37 (6.0%) | $63.70 | $56.95 |
| Product | Vendor Cost | Discount | Final Cost | Profit Rate | Customer Price | Shipping | Merch Fee | Tax (6%) | MBS Total | MSRP |
|---|
| Product | Vendor Cost | Discount | Final Cost | Profit Rate | Customer Price | Shipping | Merch Fee | Tax (6%) | MBS Total | MSRP | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ST590 - Polo | PBHS | $8.99 | 1.0x | $8.99 | 1.000x | $8.99 | $0.36 | $0.57 (2.9% + $0.30) | $0.54 (6.0%) | $10.46 | - |
| Product | Vendor Cost | Discount | Final Cost | Profit Rate | Customer Price | Shipping | Merch Fee | Tax (6%) | MBS Total | MSRP | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Founders Ladies Short -w-print(411600) | $12.33 | 1.0x | $12.33 | 1.020x | $12.58 | $0.50 | $0.68 (2.9% + $0.30) | $0.75 (6.0%) | $14.51 | $169.50 | |
| Founders Men's Short w Print(411900) | $14.53 | 1.0x | $14.53 | 1.020x | $14.82 | $0.59 | $0.75 (2.9% + $0.30) | $0.89 (6.0%) | $17.05 | $169.50 |
| Product | Vendor Cost | Discount | Final Cost | Profit Rate | Customer Price | Shipping | Merch Fee | Tax (6%) | MBS Total | MSRP |
|---|
| Product | Vendor Cost | Discount | Final Cost | Profit Rate | Customer Price | Shipping | Merch Fee | Tax (6%) | MBS Total | MSRP |
|---|
| Product | Vendor Cost | Discount | Final Cost | Profit Rate | Customer Price | Shipping | Merch Fee | Tax (6%) | MBS Total | MSRP |
|---|
| Product | Vendor Cost | Discount | Final Cost | Profit Rate | Customer Price | Shipping | Merch Fee | Tax (6%) | MBS Total | MSRP |
|---|
| Product | Vendor Cost | Discount | Final Cost | Profit Rate | Customer Price | Shipping | Merch Fee | Tax (6%) | MBS Total | MSRP |
|---|
| Product | Vendor Cost | Discount | Final Cost | Profit Rate | Customer Price | Shipping | Merch Fee | Tax (6%) | MBS Total | MSRP | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Ultra Bibber (DSI) | $36.95 | 1.0x | $36.95 | 1.295x | $47.85 | $2.75 * | $1.77 (2.9% + $0.30) | $2.87 (6.0%) | $55.24 | $47.95 |
| Product | Vendor Cost | Discount | Final Cost | Profit Rate | Customer Price | Shipping | Merch Fee | Tax (6%) | MBS Total | MSRP |
|---|
| Product | Vendor Cost | Discount | Final Cost | Profit Rate | Customer Price | Shipping | Merch Fee | Tax (6%) | MBS Total | MSRP | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| DSI 6" Personal Equip Bag | $19.00 | 1.0x | $19.00 | 1.375x | $26.12 | $2.45 * | $1.13 (2.9% + $0.30) | $1.57 (6.0%) | $31.27 | $27.50 |
| Product | Vendor Cost | Discount | Final Cost | Profit Rate | Customer Price | Shipping | Merch Fee | Tax (6%) | MBS Total | MSRP | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| BG85 PA Cinch Pack-w-logo | $6.52 | 1.0x | $6.52 | 1.300x | $8.48 | $0.34 | $0.56 (2.9% + $0.30) | $0.51 (6.0%) | $9.88 | - | |
| BG970 Gym Bag w/ Emb Logo (5,000) & Name | $14.70 | 1.0x | $14.70 | 1.700x | $24.99 | $1.80 * | $1.08 (2.9% + $0.30) | $1.50 (6.0%) | $29.37 | $29.99 |
| Product | Vendor Cost | Discount | Final Cost | Profit Rate | Customer Price | Shipping | Merch Fee | Tax (6%) | MBS Total | MSRP | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Nancy Boot | $42.30 | 1.0x | $42.30 | 1.295x | $54.78 | $7.00 * | $2.09 (2.9% + $0.30) | $3.29 (6.0%) | $67.16 | $59.95 |
| Product | Vendor Cost | Discount | Final Cost | Profit Rate | Customer Price | Shipping | Merch Fee | Tax (6%) | MBS Total | MSRP | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 6' Equp Bag (pabafrs-dsi) | $21.95 | 1.0x | $21.95 | 1.275x | $27.99 | $4.76 * | $1.25 (2.9% + $0.30) | $1.68 (6.0%) | $35.68 | $31.75 | |
| 6' Equp Bag (pabafrs-dsi) | $21.95 | 1.0x | $21.95 | 1.275x | $27.99 | $4.76 * | $1.25 (2.9% + $0.30) | $1.68 (6.0%) | $35.68 | $31.75 | |
| 6' Equp Bag 3D (Pabafrs3D-DSI) | $34.95 | 1.0x | $34.95 | 1.440x | $50.33 | $5.00 * | $1.90 (2.9% + $0.30) | $3.02 (6.0%) | $60.25 | $48.50 |
| Product | Vendor Cost | Discount | Final Cost | Profit Rate | Customer Price | Shipping | Merch Fee | Tax (6%) | MBS Total | MSRP | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Poly-china Flag Curved Red-dsi | $8.00 | 1.0x | $8.00 | 1.550x | $12.40 | $1.20 * | $0.69 (2.9% + $0.30) | $0.74 (6.0%) | $15.04 | $12.50 |
| Product | Vendor Cost | Discount | Final Cost | Profit Rate | Customer Price | Shipping | Merch Fee | Tax (6%) | MBS Total | MSRP | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Camisole Legging Unitard | $26.00 | 1.0x | $26.00 | 1.344x | $34.94 | $3.25 * | $1.41 (2.9% + $0.30) | $2.10 (6.0%) | $41.70 | $34.95 | |
| Legging Tank Unitard (tcamil/style Plus) | $30.50 | 1.0x | $30.50 | 1.300x | $39.65 | $2.50 * | $1.52 (2.9% + $0.30) | $2.38 (6.0%) | $46.05 | $41.15 | |
| Male Pant (empstk/style Plus) | $31.25 | 1.0x | $31.25 | 1.400x | $43.75 | $2.50 * | $1.64 (2.9% + $0.30) | $2.62 (6.0%) | $50.52 | $37.95 |
| Product | Vendor Cost | Discount | Final Cost | Profit Rate | Customer Price | Shipping | Merch Fee | Tax (6%) | MBS Total | MSRP | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 6' Aluminum Flag Pole | $9.25 | 1.0x | $9.25 | 1.220x | $11.29 | $5.75 * | $0.79 (2.9% + $0.30) | $0.68 (6.0%) | $18.51 | $12.75 | |
| 6' Aluminum Flag Pole | $8.50 | 1.0x | $8.50 | 1.530x | $13.01 | $5.75 * | $0.84 (2.9% + $0.30) | $0.78 (6.0%) | $20.38 | $13.95 | |
| 6' Aluminum Flag Pole | $10.25 | 1.0x | $10.25 | 1.530x | $15.68 | $5.75 * | $0.92 (2.9% + $0.30) | $0.94 (6.0%) | $23.29 | $14.25 |
| Product | Vendor Cost | Discount | Final Cost | Profit Rate | Customer Price | Shipping | Merch Fee | Tax (6%) | MBS Total | MSRP | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Elite 3 Rifle-dsi-tapped Leather Strap(w Disc) | $36.25 | 1.0x | $36.25 | 1.490x | $54.01 | $5.00 * | $2.01 (2.9% + $0.30) | $3.24 (6.0%) | $64.26 | $47.00 | |
| Elite 3 Rifle-dsi-tapped Leather Strap(w Disc) | $47.75 | 1.0x | $47.75 | 1.300x | $62.08 | $5.00 * | $2.25 (2.9% + $0.30) | $3.72 (6.0%) | $73.04 | $62.50 | |
| Elite 3 Rifle-dsi-untapped | $31.50 | 1.0x | $31.50 | 1.246x | $39.25 | $5.00 * | $1.58 (2.9% + $0.30) | $2.35 (6.0%) | $48.19 | $42.75 | |
| Elite 3 Rifle-dsi-untapped(w Disc) | $36.25 | 1.0x | $36.25 | 1.235x | $44.77 | $5.00 * | $1.74 (2.9% + $0.30) | $2.69 (6.0%) | $54.20 | $47.00 | |
| Elite 3 Rifle-dsi-ut-blk-blklea-(w Disc) | $37.25 | 1.0x | $37.25 | 1.235x | $46.00 | $5.00 * | $1.78 (2.9% + $0.30) | $2.76 (6.0%) | $55.54 | $48.25 | |
| Elite 5 Rifle (37.5)-Untapped | $34.50 | 1.0x | $34.50 | 1.200x | $41.40 | $6.00 * | $1.67 (2.9% + $0.30) | $2.48 (6.0%) | $51.55 | $46.25 |
| Product | Vendor Cost | Discount | Final Cost | Profit Rate | Customer Price | Shipping | Merch Fee | Tax (6%) | MBS Total | MSRP | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Excalibur Sabre-dsi 36'' | $94.75 | 1.0x | $94.75 | 1.550x | $146.86 | $5.87 | $4.73 (2.9% + $0.30) | $8.81 (6.0%) | $166.28 | $155.00 | |
| Excalibur Sabre-dsi 36'' | $102.50 | 1.0x | $102.50 | 1.600x | $164.00 | $6.20 * | $5.24 (2.9% + $0.30) | $9.84 (6.0%) | $185.28 | $167.00 | |
| Excalibur Sabre-dsi 39" | $102.00 | 1.0x | $102.00 | 1.550x | $158.10 | $7.00 * | $5.09 (2.9% + $0.30) | $9.49 (6.0%) | $179.67 | $169.50 | |
| Samurai-white- Sabre-dsi 39" | $56.75 | 1.0x | $56.75 | 1.330x | $75.48 | $7.00 * | $2.69 (2.9% + $0.30) | $4.53 (6.0%) | $89.70 | $79.25 |
| Product | Vendor Cost | Discount | Final Cost | Profit Rate | Customer Price | Shipping | Merch Fee | Tax (6%) | MBS Total | MSRP | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cousins Bow Tie | $3.25 | 1.0x | $3.25 | 1.070x | $3.48 | $0.25 * | $0.41 (2.9% + $0.30) | $0.21 (6.0%) | $4.34 | - | |
| Cousins Cummerbund | $7.50 | 1.0x | $7.50 | 1.070x | $8.03 | $0.35 * | $0.54 (2.9% + $0.30) | $0.48 (6.0%) | $9.40 | - | |
| Cousins Tux Coat | $63.50 | 1.0x | $63.50 | 1.072x | $68.07 | $1.50 * | $2.32 (2.9% + $0.30) | $4.08 (6.0%) | $75.97 | - | |
| Cousins Tux Pant | $24.95 | 1.0x | $24.95 | 1.073x | $26.77 | $1.00 * | $1.11 (2.9% + $0.30) | $1.61 (6.0%) | $30.48 | - | |
| Cousins Tux Shirt-wing Tip-black | $19.95 | 1.0x | $19.95 | 1.072x | $21.39 | $0.75 * | $0.94 (2.9% + $0.30) | $1.28 (6.0%) | $24.36 | - | |
| Cousins Tux Shirt-wing Tip-white | $17.95 | 1.0x | $17.95 | 1.070x | $19.21 | $0.77 | $0.88 (2.9% + $0.30) | $1.15 (6.0%) | $22.01 | - | |
| Cousins Vest | $22.95 | 1.0x | $22.95 | 1.072x | $24.60 | $0.75 * | $1.04 (2.9% + $0.30) | $1.48 (6.0%) | $27.86 | - | |
| Cousins Windsor Tie | $10.95 | 1.0x | $10.95 | 1.070x | $11.72 | $0.25 * | $0.65 (2.9% + $0.30) | $0.70 (6.0%) | $13.32 | - | |
| Jenna Dress | $51.00 | 1.0x | $51.00 | 1.300x | $66.30 | $2.00 * | $2.28 (2.9% + $0.30) | $3.98 (6.0%) | $74.56 | $60.00 | |
| Neil Allyn Bow Tie(105T)Black | $1.95 | 1.0x | $1.95 | 2.360x | $4.60 | $0.25 * | $0.44 (2.9% + $0.30) | $0.28 (6.0%) | $5.57 | - | |
| Neil Allyn Bow Tie(105T)Black | $1.95 | 1.0x | $1.95 | 2.030x | $3.96 | $0.50 * | $0.43 (2.9% + $0.30) | $0.24 (6.0%) | $5.13 | $3.95 | |
| Neil Allyn Cummerbund(105CB) | $4.95 | 1.0x | $4.95 | 1.940x | $9.60 | $0.35 * | $0.59 (2.9% + $0.30) | $0.58 (6.0%) | $11.12 | - | |
| Neil Allyn Cummerbund(105CB) | $5.25 | 1.0x | $5.25 | 1.710x | $8.98 | $0.75 * | $0.58 (2.9% + $0.30) | $0.54 (6.0%) | $10.85 | $8.95 | |
| Neil Allyn Tux Coat 3002C | $56.00 | 1.0x | $56.00 | 1.370x | $76.72 | $1.50 * | $2.57 (2.9% + $0.30) | $4.60 (6.0%) | $85.39 | - | |
| Neil Allyn Tux Package | $73.05 | 1.0x | $73.05 | 1.890x | $138.06 | $6.00 * | $4.48 (2.9% + $0.30) | $8.28 (6.0%) | $156.83 | $138.00 | |
| Neil Allyn Tux Pant 3034P | $22.94 | 1.0x | $22.94 | 1.490x | $34.18 | $1.00 * | $1.32 (2.9% + $0.30) | $2.05 (6.0%) | $38.55 | - | |
| Neil Allyn Tux Pant 3034P | $19.95 | 1.0x | $19.95 | 1.700x | $33.91 | $1.75 * | $1.33 (2.9% + $0.30) | $2.03 (6.0%) | $39.03 | $33.95 | |
| Neil Allyn Vest (105V) | $16.95 | 1.0x | $16.95 | 1.830x | $31.02 | $0.75 * | $1.22 (2.9% + $0.30) | $1.86 (6.0%) | $34.85 | - | |
| Neil Allyn Windsor Tie(105FT) | $7.95 | 1.0x | $7.95 | 1.740x | $13.83 | $0.25 * | $0.71 (2.9% + $0.30) | $0.83 (6.0%) | $15.62 | - | |
| Neil Allyn-901 Tux Shirt-black | $11.95 | 1.0x | $11.95 | 1.970x | $23.54 | $1.00 * | $1.01 (2.9% + $0.30) | $1.41 (6.0%) | $26.97 | - | |
| Neil Allyn-901 Tux Shirt-black | $13.95 | 1.0x | $13.95 | 1.574x | $21.96 | $1.25 * | $0.97 (2.9% + $0.30) | $1.32 (6.0%) | $25.50 | $21.95 | |
| Neil Allyn-901 Tux Shirt-white | $11.95 | 1.0x | $11.95 | 1.670x | $19.96 | $1.00 * | $0.91 (2.9% + $0.30) | $1.20 (6.0%) | $23.06 | - | |
| Neil Allyn-901 Tux Shirt-white | $13.95 | 1.0x | $13.95 | 1.430x | $19.95 | $1.25 * | $0.91 (2.9% + $0.30) | $1.20 (6.0%) | $23.31 | $19.95 | |
| Neil Allyn-901 Tux Shirt-white(lay Down) | $11.95 | 1.0x | $11.95 | 1.670x | $19.96 | $1.00 * | $0.91 (2.9% + $0.30) | $1.20 (6.0%) | $23.06 | - | |
| Segal Bow Tie | $3.95 | 1.0x | $3.95 | 1.073x | $4.24 | $0.25 * | $0.43 (2.9% + $0.30) | $0.25 (6.0%) | $5.17 | - | |
| Segal Cummerbund | $8.50 | 1.0x | $8.50 | 1.072x | $9.11 | $0.36 | $0.57 (2.9% + $0.30) | $0.55 (6.0%) | $10.60 | - | |
| Segal Tux Coat | $67.50 | 1.0x | $67.50 | 1.072x | $72.36 | $1.50 * | $2.44 (2.9% + $0.30) | $4.34 (6.0%) | $80.64 | - | |
| Segal Tux Pant | $27.50 | 1.0x | $27.50 | 1.072x | $29.48 | $1.00 * | $1.18 (2.9% + $0.30) | $1.77 (6.0%) | $33.43 | - | |
| Segal Tux Shirt-laydown-white | $19.50 | 1.0x | $19.50 | 1.072x | $20.90 | $0.75 * | $0.93 (2.9% + $0.30) | $1.25 (6.0%) | $23.84 | - | |
| Segal Tux Shirt-wing Tip-white | $18.50 | 1.0x | $18.50 | 1.072x | $19.83 | $0.75 * | $0.90 (2.9% + $0.30) | $1.19 (6.0%) | $22.67 | - | |
| Segal Windsor Long Tie | $9.50 | 1.0x | $9.50 | 1.072x | $10.18 | $0.25 * | $0.60 (2.9% + $0.30) | $0.61 (6.0%) | $11.65 | - |
| Product | Vendor Cost | Discount | Final Cost | Profit Rate | Customer Price | Shipping | Merch Fee | Tax (6%) | MBS Total | MSRP | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| DSI 6' SS 3D Equip Bag | $34.95 | 1.0x | $34.95 | 1.530x | $53.47 | $1.75 * | $1.90 (2.9% + $0.30) | $3.21 (6.0%) | $60.33 | $48.50 | |
| DSI PCS Practice Flag | $9.75 | 1.0x | $9.75 | 1.530x | $14.92 | $1.75 * | $0.78 (2.9% + $0.30) | $0.90 (6.0%) | $18.35 | $14.75 |
| Product | Vendor Cost | Discount | Final Cost | Profit Rate | Customer Price | Shipping | Merch Fee | Tax (6%) | MBS Total | MSRP | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Ava Dress | $49.30 | 1.0x | $49.30 | 1.262x | $62.22 | $4.06 * | $2.22 (2.9% + $0.30) | $3.73 (6.0%) | $72.23 | $58.00 | |
| Caitlen | $51.00 | 1.0x | $51.00 | 1.262x | $64.36 | $4.20 * | $2.29 (2.9% + $0.30) | $3.86 (6.0%) | $74.71 | $60.00 | |
| Dakota Dress | $49.30 | 1.0x | $49.30 | 1.262x | $62.22 | $4.06 * | $2.22 (2.9% + $0.30) | $3.73 (6.0%) | $72.23 | $58.00 | |
| Denise | $49.60 | 1.0x | $49.60 | 1.262x | $62.60 | $4.20 * | $2.24 (2.9% + $0.30) | $3.76 (6.0%) | $72.79 | $60.00 | |
| Jenna | $51.00 | 1.0x | $51.00 | 1.262x | $64.36 | $4.20 * | $2.29 (2.9% + $0.30) | $3.86 (6.0%) | $74.71 | $60.00 | |
| Lillian | $52.70 | 1.0x | $52.70 | 1.262x | $66.51 | $4.34 * | $2.35 (2.9% + $0.30) | $3.99 (6.0%) | $77.19 | $62.00 | |
| Michaela | $49.30 | 1.0x | $49.30 | 1.262x | $62.22 | $4.06 * | $2.22 (2.9% + $0.30) | $3.73 (6.0%) | $72.23 | $58.00 | |
| Morgan | $49.30 | 1.0x | $49.30 | 1.262x | $62.22 | $4.06 * | $2.22 (2.9% + $0.30) | $3.73 (6.0%) | $72.23 | $58.00 | |
| Nia | $49.30 | 1.0x | $49.30 | 1.262x | $62.22 | $4.06 * | $2.22 (2.9% + $0.30) | $3.73 (6.0%) | $72.23 | $58.00 | |
| Yvette | $51.00 | 1.0x | $51.00 | 1.262x | $64.36 | $4.20 * | $2.29 (2.9% + $0.30) | $3.86 (6.0%) | $74.71 | $60.00 |
School variants will appear here. (To be implemented)